Financhill
Sell
37

KRUS Quote, Financials, Valuation and Earnings

Last price:
$63.04
Seasonality move :
26.05%
Day range:
$61.69 - $63.73
52-week range:
$40.03 - $110.66
Dividend yield:
0%
P/E ratio:
732.14x
P/S ratio:
2.80x
P/B ratio:
3.38x
Volume:
176.9K
Avg. volume:
262.2K
1-year change:
-33.87%
Market cap:
$761.1M
Revenue:
$237.9M
EPS (TTM):
-$0.90
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $45.2M $64.9M $141.1M $187.4M $237.9M
Revenue Growth (YoY) -29.69% 43.67% 117.43% 32.85% 26.91%
 
Cost of Revenues $49.4M $58.8M $119.2M $158.7M $208.3M
Gross Profit -$4.3M $6.1M $21.9M $28.8M $29.5M
Gross Profit Margin -9.42% 9.41% 15.52% 15.35% 12.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $15.7M $22.3M $28M $39.1M
Other Inc / (Exp) -- -- -- -- -$1.6M
Operating Expenses $12.2M $16.1M $22.6M $28.4M $39.5M
Operating Income -$16.5M -$10M -$754K $332K -$10M
 
Net Interest Expenses -- $200K -- -- --
EBT. Incl. Unusual Items -$16.2M -$10.2M -$690K $1.7M -$8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $106K $74K $233K $167K
Net Income to Company -$17.4M -$10.3K -$764K $1.5M -$8.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.4M -$10.3M -$764K $1.5M -$8.8M
 
Basic EPS (Cont. Ops) -$2.08 -$1.21 -$0.08 $0.15 -$0.79
Diluted EPS (Cont. Ops) -$2.08 -$1.21 -$0.08 $0.14 -$0.79
Weighted Average Basic Share $8.3M $8.5M $9.7M $10.3M $11.2M
Weighted Average Diluted Share $8.3M $8.5M $9.7M $10.6M $11.2M
 
EBITDA -$12.9M -$9.6M $5M $9.6M $3.2M
EBIT -$16M -$10M -$603K $1.8M -$8.6M
 
Revenue (Reported) $45.2M $64.9M $141.1M $187.4M $237.9M
Operating Income (Reported) -$16.5M -$10M -$754K $332K -$10M
Operating Income (Adjusted) -$16M -$10M -$603K $1.8M -$8.6M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $9.1M $31.3M $43.9M -- $64.9M
Revenue Growth (YoY) -53.16% 244.53% 40.44% -- 13.27%
 
Cost of Revenues $9.9M $27.6M $37.8M -- $58.4M
Gross Profit -$834K $3.7M $6.2M -- $6.5M
Gross Profit Margin -9.18% 11.69% 14.02% -- 10.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $5.5M $7.1M -- $11M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3M $5.5M $7.2M -- $11.1M
Operating Income -$3.8M -$1.9M -$1M -- -$4.6M
 
Net Interest Expenses $50K -- -- -- --
EBT. Incl. Unusual Items -$3.9M -$1.9M -$1M -- -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29K $3K $15K -- $38K
Net Income to Company -$3.9M -$1.9M -$1M -- -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$1.9M -$1M -- -$3.8M
 
Basic EPS (Cont. Ops) -$0.46 -$0.19 -$0.10 -- -$0.31
Diluted EPS (Cont. Ops) -$0.46 -$0.19 -$0.10 -- -$0.31
Weighted Average Basic Share $8.4M $9.7M $9.8M -- $12.1M
Weighted Average Diluted Share $8.4M $9.7M $9.8M -- $12.1M
 
EBITDA -$2.7M -$504K $860K -- -$334K
EBIT -$3.8M -$1.9M -$986K -- -$3.7M
 
Revenue (Reported) $9.1M $31.3M $43.9M -- $64.9M
Operating Income (Reported) -$3.8M -$1.9M -$1M -- -$4.6M
Operating Income (Adjusted) -$3.8M -$1.9M -$986K -- -$3.7M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $26.8M $107.5M $163.2M -- $258.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.2M $90M $138.5M -- $227.5M
Gross Profit -$12.3M $17.5M $24.8M -- $30.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.4M $20.1M $25.2M -- $42M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $12.6M $20.5M $25.6M -- $42.4M
Operating Income -$25M -$3M -$817K -- -$11.5M
 
Net Interest Expenses $66K $117K -- -- --
EBT. Incl. Unusual Items -$25M -$3.2M -$629K -- -$10.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $63K $84K -- $156K
Net Income to Company -$26.2M $7.1M -$713K -- -$10.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.2M -$3.2M -$713K -- -$10.5M
 
Basic EPS (Cont. Ops) -$3.14 -$0.32 -$0.06 -- -$0.90
Diluted EPS (Cont. Ops) -$3.14 -$0.32 -$0.07 -- -$0.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$21M $947K $6M -- $2.7M
EBIT -$24.9M -$3M -$559K -- -$10.3M
 
Revenue (Reported) $26.8M $107.5M $163.2M -- $258.4M
Operating Income (Reported) -$25M -$3M -$817K -- -$11.5M
Operating Income (Adjusted) -$24.9M -$3M -$559K -- -$10.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $18.5M $61.1M $83.3M $51.5M $129.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22M $53.3M $72.5M $45.6M $115.5M
Gross Profit -$3.5M $7.8M $10.7M $5.9M $13.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.4M $10.8M $13.8M $8.6M $19.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.6M $11M $13.9M $8.7M $19.9M
Operating Income -$10.1M -$3.1M -$3.2M -$2.8M -$6.1M
 
Net Interest Expenses $80K -- -- -- --
EBT. Incl. Unusual Items -$10.2M -$3.1M -$3.1M -$2M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58K $15K $25K $38K $77K
Net Income to Company -$10.2M -$3.2M -$3.1M -$2M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2M -$3.2M -$3.1M -$2M -$4.7M
 
Basic EPS (Cont. Ops) -$1.22 -$0.32 -$0.31 -$0.18 -$0.39
Diluted EPS (Cont. Ops) -$1.22 -$0.32 -$0.31 -$0.18 -$0.39
Weighted Average Basic Share $16.7M $19.4M $19.6M $11.2M $23.5M
Weighted Average Diluted Share $16.7M $19.4M $19.6M $11.2M $23.5M
 
EBITDA -$8M -$483K $459K $599K $2M
EBIT -$10.1M -$3.1M -$3M -$2M -$4.6M
 
Revenue (Reported) $18.5M $61.1M $83.3M $51.5M $129.4M
Operating Income (Reported) -$10.1M -$3.1M -$3.2M -$2.8M -$6.1M
Operating Income (Adjusted) -$10.1M -$3.1M -$3M -$2M -$4.6M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $9.3M $40.4M $35.8M $69.7M $51M
Short Term Investments -- -- -- $8.5M --
Accounts Receivable, Net $2.1M $588K -- -- --
Inventory $367K $733K $1.1M $1.7M $2.2M
Prepaid Expenses $2.6M $13.7M $2.6M $3.7M $3M
Other Current Assets $375K $218K $230K $536K $378K
Total Current Assets $14.8M $57.5M $42.4M $89.4M $61.3M
 
Property Plant And Equipment $101.7M $118M $155.6M $210.3M $262.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $696K $852K $1.7M $3.5M $3.8M
Total Assets $118.4M $177.7M $201.4M $304.7M $328.5M
 
Accounts Payable $4.9M $4.9M $5.6M $7.2M $9M
Accrued Expenses $720K $2.8M $3.7M $2.8M $4.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.1M $6.6M $8.5M $9.2M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.9M $20M $25.3M $29.1M $34.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $72.7M $86.8M $108.1M $140M $166M
 
Common Stock $8K $10K $10K $11K $11K
Other Common Equity Adj -- -- -- $43K --
Common Equity $45.7M $90.8M $93.3M $164.6M $162.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $45.7M $90.8M $93.3M $164.6M $162.5M
 
Total Liabilities and Equity $118.4M $177.7M $201.4M $304.7M $328.5M
Cash and Short Terms $9.3M $40.4M $35.8M $78.2M $51M
Total Debt -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1.7M $36.4M $22.3M -- $85.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $644K $798K $730K -- --
Inventory $427K $880K $1.4M -- $2.4M
Prepaid Expenses $5.5M $6.1M -- -- --
Other Current Assets $416K $176K $3.5M -- $3.5M
Total Current Assets $11.3M $46M $30.8M -- $94.7M
 
Property Plant And Equipment $105.1M $135.2M $177.9M -- $294.9M
Long-Term Investments -- -- -- -- $15.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $4M -- $5.7M
Total Assets $118.4M $184M $212.7M -- $410.4M
 
Accounts Payable $3M $4.8M $6.8M -- $7.2M
Accrued Expenses -- $2.4M $2.4M -- $5.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.4M $7.6M $8.7M -- $12.6M
Other Current Liabilities $548K -- -- -- --
Total Current Liabilities $13.4M $20.8M $25.5M -- $35.5M
 
Long-Term Debt $12M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $82M $95.4M $120.3M -- $185.3M
 
Common Stock $8K $10K $10K -- $12K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $36.4M $88.6M $92.4M -- $225M
 
Total Liabilities and Equity $118.4M $184M $212.7M -- $410.4M
Cash and Short Terms $1.7M $36.4M $22.3M -- $85.2M
Total Debt $12M -- -- -- --
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$17.4M -$10.3K -$764K $1.5M -$8.8M
Depreciation & Amoritzation $3.2M $4.5K $5.6M $7.8M $11.8M
Stock-Based Compensation $860K $1.4K $2.4M $3.6M $4.3M
Change in Accounts Receivable $843K -$580 $42K -$301K -$1.9M
Change in Inventories $122K -$370 -$387K -$627K -$472K
Cash From Operations -$13M -$7.2K $23.7M $18.1M $15.6M
 
Capital Expenditures $14.5M $14.2K $27.7M $40.8M $44.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.8M -$14.7K -$28.2M -$49.9M -$36.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $17K -- -- --
Long-Term Debt Repaid -$7M -$18K -$975K -$498K -$75K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$610 -$154K -$600K -$280K
Cash From Financing -$1M $53K -$170K $65.8M $2.1M
 
Beginning Cash (CF) $38M $9.3K $40.4M $35.8M $69.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.8M $31.2K -$4.6M $33.9M -$18.7M
Ending Cash (CF) $9.3M $40.4K $35.8M $69.7M $51M
 
Levered Free Cash Flow -$27.5M -$21.4K -$4M -$22.7M -$28.9M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$3.9M -$1.9M -$1M -- -$3.8M
Depreciation & Amoritzation $1.1M $1.4M $1.8M -- $3.4M
Stock-Based Compensation $309K $596K $945K -- $1.1M
Change in Accounts Receivable -$389K -$319K -$92K -- $1.5M
Change in Inventories $27K -$60K -$158K -- -$247K
Cash From Operations -$6.2M -$854K $1.1M -- $4.3M
 
Capital Expenditures $3.4M $6.7M $6M -- $11.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$6.8M -$6.2M -- -$26.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $9M -- -- -- --
Long-Term Debt Repaid -$260K -$265K -$163K -- -$18K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$154K -- -- -$256K
Cash From Financing $9M -$390K $370K -- $129K
 
Beginning Cash (CF) $2.7M $44.4M $26.9M -- $107.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$474K -$8.1M -$4.6M -- -$22.5M
Ending Cash (CF) $2.3M $36.4M $22.3M -- $85.2M
 
Levered Free Cash Flow -$9.6M -$7.6M -$4.8M -- -$7.4M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$26.2M $7.1M -$713K -- -$10.5M
Depreciation & Amoritzation $3.8M $515.5K $6.5M -- $13M
Stock-Based Compensation $1.1M $465.4K $3M -- $4.5M
Change in Accounts Receivable -$137K $728.4K $86K -- -$584K
Change in Inventories -$28K -$87.4K -$556K -- -$481K
Cash From Operations -$21.7M $18.6M $15.6M -- $18M
 
Capital Expenditures $17.2M $3M $29.9M -- $45.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17.4M -$3.3M -$30.4M -- -$55.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18M -- -- -- --
Long-Term Debt Repaid -$7M -$24K -$792K -- -$67K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$440K
Cash From Financing $11.3M -$12.4M $703K -- $65.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.7M $2.9M -$14.1M -- $28.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$38.9M $15.7M -$14.3M -- -$27.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$10.2M -$3.2M -$3.1M -$2M -$4.7M
Depreciation & Amoritzation $2.1M $2.6M $3.5M $2.6M $6.6M
Stock-Based Compensation $575K $1M $1.6M $1M $2.2M
Change in Accounts Receivable -$635K $94K $138K $195K $1.2M
Change in Inventories -$60K -$147K -$316K -$24K -$135K
Cash From Operations -$8.9M $9.7M $1.7M $2.4M $8.6M
 
Capital Expenditures $9.9M $12.9M $15.1M $9.5M $24M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.9M -$13.2M -$15.4M -$8M -$39.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12M -- -- -- --
Long-Term Debt Repaid -$518K -$524K -$341K -$54K -$36K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$154K -- -- -$528K
Cash From Financing $11.8M -$630K $243K $56K $65M
 
Beginning Cash (CF) $12M $84.9M $62.7M $69.7M $158.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7M -$4.1M -$13.5M -$5.5M $34.2M
Ending Cash (CF) $5M $80.8M $49.2M $64.2M $192.8M
 
Levered Free Cash Flow -$18.8M -$3.1M -$13.5M -$7M -$15.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Cisco Stock Forecast: Is It Ready to Surprise Us?
Cisco Stock Forecast: Is It Ready to Surprise Us?

Let’s be real Cisco Systems (NASDAQ: CSCO) hasn’t exactly been…

Where Will Gartner Stock Be in 5 Years?
Where Will Gartner Stock Be in 5 Years?

If you’ve ever wondered what it’s like to invest in…

Rambus (RMBS) Stock Forecast, Can the Rally Continue in 2025?
Rambus (RMBS) Stock Forecast, Can the Rally Continue in 2025?

Rambus has flown under the radar, but the numbers tell…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
33
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
60
MRUS alert for May 24

Merus NV [MRUS] is up 32.55% over the past day.

Buy
57
RGC alert for May 24

Regencell Bioscience Holdings [RGC] is up 28.43% over the past day.

Buy
90
OKLO alert for May 24

Oklo [OKLO] is up 23.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock